| Revenue | DKK 6,2M | +32% |
| EBITDA | DKK 2,4M | +70% |
| Net profit | DKK 1,8M | +102% |
| Total assets | DKK 10M | +24% |
| Equity | DKK 4,6M | +63% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 669 | 1.362 | 1.875 | 1.898 | 1.262 | 3.672 | 2.940 | 3.330 | 2.559 | 3.744 | 3.899 | 4.822 | 4.696 | 6.209 |
| Staff expenses | -493 | -1.124 | -1.029 | -1.112 | -965 | -1.460 | -2.327 | -2.475 | -2.362 | -2.759 | -2.603 | -2.644 | -3.214 | -3.801 |
| EBITDA | 177 | 239 | 846 | 786 | 297 | 2.213 | 614 | 855 | 198 | 937 | 1.295 | 2.178 | 1.417 | 2.408 |
| Depreciation & amort. | -15 | -3 | -3 | -51 | -59 | -121 | 127 | 161 | -171 | -163 | -165 | -154 | -133 | -136 |
| EBIT | 162 | 236 | 843 | 735 | 237 | 2.092 | 487 | 694 | 26 | 774 | 1.131 | 2.025 | 1.285 | 2.272 |
| Net financials | -4 | -8 | -20 | -27 | -26 | -12 | -14 | -48 | -6 | 16 | -638 | -617 | -100 | 36 |
| Profit before tax | 158 | 228 | 823 | 708 | 211 | 2.080 | 473 | 646 | 20 | 790 | 493 | 2.682 | 1.184 | 2.308 |
| Tax | 41 | 59 | 298 | 40 | 59 | 507 | -1 | 159 | 18 | 207 | 265 | 455 | 295 | 509 |
| Net profit | 117 | 169 | 526 | 668 | 151 | 1.573 | 473 | 486 | 2 | 582 | 228 | 2.227 | 889 | 1.799 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.031 | 1.624 | 2.486 | 3.425 | 2.607 | 8.100 | 6.314 | 5.880 | 5.212 | 7.526 | 7.606 | 5.861 | 8.048 | 9.986 |
| Equity | 197 | 366 | 891 | 1.502 | 1.654 | 3.227 | 3.597 | 3.977 | 3.873 | 4.400 | 4.572 | 3.953 | 2.843 | 4.642 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 141 | 228 | 474 | 297 | 499 |
| Short-term debt | 834 | 1.256 | 1.458 | 1.921 | 952 | 4.870 | 2.717 | 1.903 | 1.332 | 2.984 | 2.789 | 1.434 | 4.909 | 4.846 |
| Total debt | 834 | 1.256 | 1.458 | 1.921 | 952 | 4.870 | 2.717 | 1.903 | 1.336 | 3.126 | 3.017 | 1.908 | 5.206 | 5.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2015 | — | — |
FK Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rosted Gulve Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Rosted | Management | 0 companies |
| Finn Kristoffersen | Founder | 0 companies |