| Revenue | DKK -14K | +13% |
| EBITDA | DKK -14K | -13% |
| Net profit | DKK -164K | +43% |
| Total assets | DKK 2,9M | -6% |
| Equity | DKK 1,4M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.529 | — | — | — | — | — | — | -12 | -12 | -12 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.521 | 0 | -9 | -2 | -2 | -2 | -3 | -12 | -12 | -12 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.521 | 0 | -9 | -2 | -2 | -2 | -3 | -12 | -12 | -12 | -12 | -14 |
| Net financials | 543 | 265 | 189 | 278 | 12 | 230 | 162 | 41 | 40 | 384 | -277 | -150 |
| Profit before tax | 2.064 | 265 | 179 | 277 | 11 | 228 | 159 | 29 | 28 | 372 | -289 | -164 |
| Tax | 505 | 46 | 47 | 63 | 2 | 50 | 35 | 6 | 6 | 82 | -0 | -0 |
| Net profit | 1.559 | 219 | 132 | 214 | 9 | 178 | 124 | 23 | 22 | 290 | -289 | -164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.913 | 5.400 | 4.697 | 4.833 | 4.440 | 4.266 | 3.953 | 4.001 | 3.749 | 3.714 | 3.066 | 2.873 |
| Equity | 3.770 | 3.689 | 3.521 | 3.435 | 3.144 | 3.022 | 2.845 | 2.568 | 2.290 | 2.280 | 1.691 | 1.377 |
| Long-term debt | 425 | 1.711 | 41 | 35 | 0 | 41 | 19 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 0 | 1.135 | 1.363 | 1.296 | 1.203 | 1.088 | 1.433 | 1.458 | 1.434 | 1.374 | 1.495 |
| Total debt | 477 | 1.711 | 1.176 | 1.398 | 1.296 | 1.244 | 1.108 | 1.433 | 1.458 | 1.434 | 1.374 | 1.495 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|