| Revenue | DKK -88K | -19% |
| EBITDA | DKK -88K | +19% |
| Net profit | DKK 9K | +110% |
| Total assets | DKK 2,9M | -41% |
| Equity | DKK 2,9M | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -4 | -4 | -6 | -103 | -62 | 224 | 238 | 34 | 223 | 234 | -109 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -0 | -0 |
| EBITDA | 2.028 | -4 | -4 | -6 | -103 | -62 | 223 | 238 | 34 | 1.373 | 102 | -109 | -88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.028 | -4 | -4 | -6 | -103 | -62 | 223 | 238 | 34 | 1.373 | 102 | -109 | -88 |
| Net financials | 1.114 | 217 | 2.118 | 1.976 | 1.898 | 3.378 | 613 | 728 | 967 | 738 | 253 | 54 | 99 |
| Profit before tax | 1.107 | 213 | 2.114 | 1.970 | 1.796 | 3.316 | 835 | 965 | 1.001 | 2.111 | 355 | -55 | 11 |
| Tax | 2.037 | 1 | -0 | -2 | -20 | -14 | 37 | 45 | 0 | 294 | 3 | 41 | 2 |
| Net profit | 1.105 | 212 | 2.115 | 1.972 | 1.816 | 3.331 | 798 | 921 | 1.001 | 1.817 | 352 | -96 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.551 | 3.185 | 5.118 | 6.285 | 5.668 | 10.296 | 9.869 | 9.727 | 9.738 | 10.589 | 8.869 | 4.926 | 2.918 |
| Equity | 2.978 | 3.094 | 5.112 | 6.063 | 5.349 | 8.077 | 7.874 | 7.795 | 7.796 | 8.613 | 6.965 | 4.869 | 2.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.868 | 1.754 | 1.633 | 1.511 | 1.389 | 75 | 0 | 0 |
| Short-term debt | 573 | 91 | 7 | 222 | 319 | 351 | 221 | 259 | 369 | 251 | 1.829 | 57 | 40 |
| Total debt | 573 | 91 | 7 | 222 | 319 | 2.220 | 1.975 | 1.891 | 1.880 | 1.640 | 1.904 | 57 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|