| Revenue | DKK 6M | +37% |
| EBITDA | DKK 816K | +100% |
| Net profit | DKK 489K | +299% |
| Total assets | DKK 3,9M | +26% |
| Equity | DKK 2,1M | +30% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 104 | 350 | 778 | 887 | 1.186 | 1.518 | 4.538 | 2.761 | 4.703 | 5.085 | 4.389 | 6.008 |
| Staff expenses | -0 | -0 | -215 | -603 | -715 | -965 | -1.291 | -4.503 | -2.446 | -3.534 | -4.584 | -3.979 | -5.192 |
| EBITDA | — | 104 | 135 | 175 | 173 | 220 | 226 | 35 | 316 | 1.168 | 502 | 409 | 816 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -9 | -11 | -14 | -15 | -80 | -145 | -153 | -154 | -169 |
| EBIT | — | 104 | 135 | 170 | 164 | 209 | 212 | 21 | 236 | 1.024 | 348 | 255 | 647 |
| Net financials | 0 | 4 | 102 | -14 | -2 | -6 | -16 | -13 | -32 | -14 | -18 | -70 | -8 |
| Profit before tax | — | 108 | -262 | 156 | 161 | 203 | 196 | 8 | 204 | 1.010 | 330 | 185 | 640 |
| Tax | -0 | -0 | 31 | 40 | 37 | 48 | 46 | 8 | 58 | 231 | 81 | 62 | 150 |
| Net profit | — | 108 | -294 | 115 | 125 | 155 | 150 | 0 | 146 | 779 | 249 | 123 | 489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 188 | 362 | 473 | 695 | 936 | 1.053 | 2.319 | 2.310 | 3.551 | 3.736 | 3.111 | 3.933 |
| Equity | 75 | 183 | -111 | 4 | 129 | 284 | 334 | 334 | 480 | 1.259 | 1.508 | 1.630 | 2.120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 80 | 279 | 565 | 650 | 719 | 1.985 | 1.817 | 2.277 | 2.214 | 1.470 | 1.803 |
| Total debt | 5 | 5 | 473 | 468 | 565 | 650 | 719 | 1.985 | 1.817 | 2.277 | 2.214 | 1.470 | 1.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BC Management | Management | 2015 | — | — |
PL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P & B Holding af 16.12.16 ApS | Company | 66.7% | 66.7% | 2019 |
Bøtcher Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørke Christian Jacobsen | Management | 0 companies |
| Peter Lund | Management | 0 companies |