| Revenue | DKK -17K | +31% |
| EBITDA | DKK -17K | -31% |
| Net profit | DKK -32K | -2% |
| Total assets | DKK 417K | -27% |
| Equity | DKK 179K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | 22 | -14 | -11 | -7 | -11 | -15 | -9 | -11 | -10 | -13 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | 46 | -14 | -11 | -7 | -11 | -15 | -9 | -11 | -10 | -13 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | 46 | -14 | -11 | -7 | -11 | -15 | -9 | -11 | -10 | -13 | -17 |
| Net financials | -52 | -12 | -22 | -39 | -6 | 8 | 2 | 91 | 10 | 135 | -26 | -4 |
| Profit before tax | — | 34 | -37 | -51 | -13 | -2 | -13 | 82 | -1 | 125 | -40 | -21 |
| Tax | -0 | 24 | -6 | -11 | -3 | -1 | -3 | 18 | -0 | 27 | -9 | 10 |
| Net profit | -93 | 10 | -31 | -40 | -10 | -2 | -10 | 64 | -1 | 97 | -31 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.785 | 1.783 | 1.765 | 1.736 | 1.737 | 1.749 | 939 | 1.007 | 1.013 | 1.085 | 567 | 417 |
| Equity | — | 512 | 481 | 441 | 431 | 429 | 419 | 483 | 482 | 469 | 325 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.263 | -1.271 | 1.284 | 1.295 | 1.306 | 1.320 | 520 | 523 | 531 | 616 | 242 | 237 |
| Total debt | 1.263 | -1.271 | 1.284 | 1.295 | 1.306 | 1.320 | 520 | 523 | 531 | 616 | 242 | 237 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|