| Revenue | — | — |
| EBITDA | DKK 641K | -20% |
| Net profit | DKK 632K | -21% |
| Total assets | DKK 11,3M | +6% |
| Equity | DKK 4,9M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 514 | 208 | 1.177 | 804 | 641 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 514 | 208 | 1.177 | 804 | 641 |
| Net financials | 580 | 266 | 1.237 | 865 | 707 |
| Profit before tax | 509 | 201 | 1.164 | 796 | 632 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 509 | 201 | 1.164 | 796 | 632 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.273 | 8.588 | 9.828 | 10.685 | 11.293 |
| Equity | 5.704 | 5.458 | 5.505 | 4.756 | 4.890 |
| Long-term debt | 55 | 63 | 72 | 137 | 140 |
| Short-term debt | 2.513 | 3.067 | 4.251 | 5.792 | 6.263 |
| Total debt | 2.569 | 3.130 | 4.323 | 5.930 | 6.403 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (2) | ||
OM Management | Management | 2023 – 2024 |
AM Chief Executive Officer | Chief Executive Officer | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2011 – 2022 | |
| Board of Directors | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Anders Marcus | Chief Executive Officer | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |