| Revenue | DKK 870K | +3% |
| EBITDA | DKK 8K | -41% |
| Net profit | DKK 4K | -54% |
| Total assets | DKK 260K | +11% |
| Equity | DKK 143K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.017 | 807 | 838 | — | 679 | 754 | 1.104 | 1.181 | 954 | 804 | 857 | 787 | 845 | 870 |
| Staff expenses | -815 | -925 | -773 | -0 | -557 | -767 | -777 | -548 | -776 | -667 | -733 | -724 | -787 | -739 |
| EBITDA | -48 | -245 | -1 | 0 | 40 | -203 | 35 | 408 | 53 | 18 | 14 | 10 | 14 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -245 | -1 | 0 | 40 | -203 | 32 | 408 | 53 | 18 | 14 | 10 | 14 | 8 |
| Net financials | -0 | -2 | -4 | 0 | -11 | -14 | -14 | -10 | 1 | 0 | -1 | 1 | 1 | -0 |
| Profit before tax | -48 | -247 | -5 | 0 | 29 | -217 | 18 | 398 | 53 | 18 | 14 | 10 | 15 | 8 |
| Tax | -16 | -57 | 4 | -0 | 8 | 38 | -0 | 20 | 15 | 9 | 9 | 8 | 7 | 4 |
| Net profit | -32 | -190 | -9 | 0 | 21 | -255 | 18 | 378 | 38 | 9 | 5 | 3 | 8 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 142 | 133 | 0 | 213 | 159 | 120 | 284 | 241 | 205 | 194 | 213 | 234 | 260 |
| Equity | 112 | -78 | -87 | 0 | -65 | -320 | -302 | 77 | 115 | 124 | 129 | 131 | 139 | 143 |
| Long-term debt | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -187 | 220 | 220 | 0 | 278 | 479 | 422 | 207 | 126 | 81 | 65 | 82 | 95 | 117 |
| Total debt | -188 | 220 | 220 | 0 | 278 | 479 | 422 | 207 | 126 | 81 | 65 | 82 | 95 | 117 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|