| Revenue | DKK 758K | +10% |
| EBITDA | DKK 68K | +57% |
| Net profit | DKK 55K | +102% |
| Total assets | DKK 301K | +18% |
| Equity | DKK 131K | +72% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 342 | 270 | 397 | 450 | 458 | 839 | 124 | 446 | 17 | 532 | 656 | 689 | 758 |
| Staff expenses | -121 | -318 | -247 | -379 | -391 | -377 | -633 | -561 | -60 | -43 | -505 | -555 | -646 | -690 |
| EBITDA | 62 | 24 | 23 | 18 | 59 | 68 | 205 | -437 | 386 | -26 | 27 | 101 | 43 | 68 |
| Depreciation & amort. | -3 | -15 | -17 | -17 | -45 | -59 | -116 | -88 | -30 | -15 | -9 | -9 | -9 | -9 |
| EBIT | 59 | 9 | 7 | 0 | 14 | 9 | 89 | -525 | 356 | -41 | 18 | 92 | 34 | 59 |
| Net financials | 1 | 1 | -0 | -0 | -7 | -1 | -23 | -16 | -6 | -0 | -6 | 1 | 0 | 0 |
| Profit before tax | 60 | 10 | 6 | 0 | 7 | 9 | 66 | -541 | 350 | -42 | 12 | 93 | 35 | 59 |
| Tax | 15 | 3 | 3 | 2 | -1 | 2 | 15 | -0 | -42 | 0 | -6 | 20 | 8 | 4 |
| Net profit | 45 | 7 | 4 | -2 | 8 | 6 | 51 | -541 | 392 | -42 | 18 | 72 | 27 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 158 | 283 | 234 | 412 | 422 | 572 | 104 | 117 | 113 | 180 | 232 | 254 | 301 |
| Equity | 125 | 87 | 91 | 84 | 93 | 99 | 150 | -391 | 1 | -41 | -23 | 49 | 76 | 131 |
| Long-term debt | 0 | 0 | 1 | -4 | 69 | 48 | 33 | 3 | 0 | 0 | 0 | 0 | 1 | 1 |
| Short-term debt | 46 | 66 | 187 | 150 | 251 | 275 | 389 | 493 | 116 | 154 | 203 | 183 | 178 | 169 |
| Total debt | 46 | 66 | 188 | 146 | 320 | 323 | 422 | 496 | 116 | 154 | 203 | 183 | 178 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2019 | — | — |
AB Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MS-P Holding ApS | Company | 100.0% | 100.0% | 2022 |
Xander Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mie Sylvestersen-Platz | Management | 0 companies |
| Alexander Bro Platz | Founder | 0 companies |