| Revenue | DKK -7K | +9% |
| EBITDA | DKK -7K | -9% |
| Net profit | DKK -81K | -5% |
| Total assets | DKK 2K | -37% |
| Equity | DKK -1,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | -242 | 3 | -181 | -15 | -14 | -35 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -322 | -242 | 3 | -181 | -15 | -14 | -35 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -322 | -242 | 3 | -181 | -15 | -14 | -35 | -7 | -7 |
| Net financials | -36 | -40 | -40 | -58 | -82 | -70 | -104 | -70 | -74 |
| Profit before tax | -358 | -282 | -37 | -239 | -97 | -85 | -139 | -77 | -81 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -358 | -282 | -37 | -239 | -97 | -85 | -139 | -77 | -81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 421 | 255 | 541 | 490 | 485 | 105 | 10 | 3 | 2 |
| Equity | -273 | -555 | -592 | -831 | -928 | -1.012 | -1.152 | -1.228 | -1.309 |
| Long-term debt | 631 | 668 | 600 | 775 | 1.025 | 935 | 935 | 935 | 940 |
| Short-term debt | 63 | 141 | 533 | 546 | 388 | 183 | 227 | 296 | 371 |
| Total debt | 694 | 810 | 1.133 | 1.321 | 1.413 | 1.118 | 1.162 | 1.231 | 1.311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GV Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norby Group ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 25.0% | 25.0% | 2015 | |
CB CONSULT IVS | Company | 10.0% | 10.0% | 2015 |
Kalmar Jacobsen ApS | Company | 25.0% | 25.0% | 2015 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Valsson | Founder | 0 companies |
| Jacob Norby | Chairman | 0 companies |
| Gunnar Valsson | Board of Directors | 0 companies |
| Claus Kalmar Jacobsen | Board of Directors | 0 companies |