| Revenue | DKK 689K | +4% |
| EBITDA | DKK 689K | +4% |
| Net profit | DKK 525K | -23% |
| Total assets | DKK 1,6M | -5% |
| Equity | DKK 1,2M | +76% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 131 | 39 | -30 | -49 | 12 | -16 | -12 | -22 | -31 | -12 | 287 | 664 | 689 |
| Staff expenses | -0 | -241 | -221 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -110 | -182 | -30 | -49 | 12 | -16 | -12 | -22 | -31 | -12 | 287 | 664 | 689 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -110 | -182 | -30 | -49 | 12 | -16 | -12 | -22 | -31 | -12 | 287 | 664 | 689 |
| Net financials | 0 | 3 | -22 | -15 | -13 | -1 | -1 | -1 | 582 | -49 | -10 | 15 | 0 | 5 |
| Profit before tax | — | -108 | -204 | -45 | -62 | 11 | -17 | -14 | 560 | -80 | -22 | 302 | 664 | 694 |
| Tax | -0 | -11 | 93 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | 53 | -16 | 169 |
| Net profit | — | -97 | -296 | -45 | -62 | 11 | -17 | -14 | 565 | -80 | -22 | 249 | 681 | 525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 748 | 200 | 6 | 150 | 5 | 2 | 2 | 2 | 5 | 6 | 17 | 230 | 1.705 | 1.620 |
| Equity | -187 | -284 | -580 | -625 | -687 | -676 | -693 | -707 | -142 | -222 | -243 | 6 | 687 | 1.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 562 | 574 | 0 | 0 | 0 | 0 | 0 | 153 |
| Short-term debt | 936 | 484 | 586 | 776 | 693 | 678 | 133 | 135 | 147 | 227 | 260 | 224 | 1.018 | 256 |
| Total debt | 936 | 484 | 586 | 776 | 693 | 678 | 696 | 709 | 147 | 227 | 260 | 224 | 1.018 | 408 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2020 | — | — |
JB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MED Group A/S | Company | 100.0% | 100.0% | 2025 |
MILITARY EQUIPMENT DENMARK A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Martin Skjold Jensen | Management | 0 companies |
| Jacob Broch | Management | 0 companies |