| Revenue | DKK -9K | -14% |
| EBITDA | DKK -9K | +87% |
| Net profit | DKK -187K | +79% |
| Total assets | DKK 88K | -58% |
| Equity | DKK -4,9M | -4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 108 | 3 | 199 | 114 | -9 | -8 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -290 | -42 | -0 |
| EBITDA | -5 | 31 | 50 | 3 | 199 | 81 | -29 | -306 | -69 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 31 | 50 | 3 | 199 | 81 | -29 | -306 | -69 | -9 |
| Net financials | 0 | -22 | -1.058 | -1.102 | -73 | -137 | -1.359 | -95 | -930 | -230 |
| Profit before tax | -5 | 9 | -1.008 | -1.144 | 90 | -55 | -1.388 | -401 | -1.000 | -239 |
| Tax | -1 | 2 | 14 | -19 | 20 | -12 | -41 | -0 | -102 | -52 |
| Net profit | -4 | 6 | -1.022 | -1.125 | 70 | -43 | -1.347 | -401 | -898 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.121 | 2.008 | 1.486 | 963 | 1.089 | 1.924 | 877 | 907 | 210 | 88 |
| Equity | 76 | 83 | -939 | -2.064 | -1.994 | -2.037 | -3.384 | -3.785 | -4.683 | -4.870 |
| Long-term debt | 1.040 | 0 | 0 | 0 | 3.000 | 3.600 | 3.700 | 4.666 | 4.888 | 4.918 |
| Short-term debt | 1.045 | 1.925 | 2.425 | 3.027 | 83 | 362 | 561 | 26 | 5 | 41 |
| Total debt | 1.045 | 1.925 | 2.425 | 3.027 | 3.083 | 3.962 | 4.261 | 4.692 | 4.893 | 4.959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2MG HOLDING ApS | Company | 50.0% | 0.0% | 2011 |
GØNGE HOLDING ApS | Company | 50.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Falkenberg Gønge | Management | 0 companies |
| Marianne Johanne Gottfried Gønge | Board of Directors | 0 companies |
| Marc Gønge | Board of Directors | 0 companies |
| Søren Byder Gønge | Chairman | 0 companies |