| Revenue | DKK -77K | -25% |
| EBITDA | DKK -77K | +25% |
| Net profit | DKK -138K | +14% |
| Total assets | DKK 288K | -2% |
| Equity | DKK -2,8M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -355 | -87 | -473 | -189 | 34 | -81 | -140 | -62 | -7 | -58 | -73 | -103 | -77 |
| Staff expenses | -118 | -287 | -105 | -10 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -473 | -374 | -578 | -198 | 19 | -81 | -140 | -62 | -7 | -58 | -73 | -103 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -473 | -374 | -578 | -198 | 19 | -81 | -140 | -62 | -7 | -58 | -73 | -103 | -77 |
| Net financials | -14 | -78 | -99 | -38 | -40 | -43 | -45 | -49 | -49 | -51 | -54 | -58 | -60 |
| Profit before tax | -488 | -452 | -677 | -237 | -21 | -124 | -185 | -111 | -56 | -109 | -127 | -160 | -138 |
| Tax | -115 | -93 | 181 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -373 | -359 | -858 | -237 | -21 | -124 | -185 | -111 | -56 | -109 | -127 | -160 | -138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 983 | 908 | 331 | 438 | 420 | 336 | 306 | 338 | 385 | 290 | 291 | 294 | 288 |
| Equity | -293 | -652 | -1.510 | -1.747 | -1.768 | -1.892 | -2.076 | -2.187 | -2.244 | -2.353 | -2.480 | -2.640 | -2.778 |
| Long-term debt | 0 | 0 | 0 | 1.917 | 1.973 | 2.103 | 2.325 | 2.422 | 2.473 | 2.581 | 2.714 | 2.871 | 2.992 |
| Short-term debt | 1.276 | 1.560 | 1.840 | 267 | 215 | 125 | 57 | 103 | 155 | 62 | 57 | 63 | 74 |
| Total debt | 1.276 | 1.560 | 1.840 | 2.184 | 2.188 | 2.228 | 2.382 | 2.526 | 2.629 | 2.643 | 2.771 | 2.935 | 3.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TU Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 5.0% | 2013 | |
| Individual | 33.3% | 5.0% | 2013 | |
LYKKEDAL MEDIA ApS | Company | 33.3% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Uhrbrand Rasmussen | Chief Executive Officer | 0 companies |