| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -9% |
| Net profit | DKK -20K | +78% |
| Total assets | DKK 60K | -26% |
| Equity | DKK 41K | -31% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.098 | 590 | 243 | -69 | -87 | -16 | — | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -0 |
| EBITDA | 817 | 338 | -30 | -325 | -187 | -58 | -28 | -34 | -18 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 |
| EBIT | 817 | 338 | -30 | -325 | -187 | -58 | -28 | -34 | -18 | -13 | -12 |
| Net financials | 0 | 0 | 262 | 28 | 27 | -1 | -1 | -0 | 11 | -81 | -8 |
| Profit before tax | 817 | 338 | 232 | -297 | -161 | -59 | -29 | -34 | -8 | -93 | -20 |
| Tax | 208 | 84 | 54 | -63 | 52 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 609 | 254 | 177 | -234 | -213 | -59 | -29 | -34 | -8 | -93 | -20 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 964 | 1.097 | 1.134 | 698 | 378 | 274 | 220 | 183 | 176 | 80 | 60 |
| Equity | 592 | 749 | 828 | 494 | 281 | 222 | 194 | 159 | 152 | 58 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 333 | 294 | 204 | 97 | 52 | 26 | 24 | 24 | 22 | 19 |
| Total debt | 359 | 333 | 294 | 204 | 97 | 52 | 26 | 24 | 24 | 22 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|