| Revenue | DKK 108K | -47% |
| EBITDA | DKK 108K | -47% |
| Net profit | DKK -71K | -121% |
| Total assets | DKK 4,4M | -4% |
| Equity | DKK 3,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | — | 33 | 22 | 36 | 125 | 123 | 118 | 137 | 154 | 147 | 205 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 0 | 0 | 16 | 22 | 114 | 125 | 123 | 118 | 137 | 154 | 147 | 205 | 108 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -12 | 39 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 |
| EBIT | -24 | 0 | 0 | 11 | 10 | 75 | 91 | 90 | 84 | 103 | 120 | 113 | 171 | 74 |
| Net financials | -8 | 649 | 986 | 360 | 365 | 416 | -89 | 45 | 271 | 306 | -296 | 295 | 277 | -145 |
| Profit before tax | -33 | 649 | 986 | 371 | 375 | 491 | 3 | 135 | 355 | 409 | -176 | 408 | 447 | -71 |
| Tax | -4 | 11 | 10 | 13 | 17 | 34 | 8 | 37 | 86 | 98 | -0 | 67 | 106 | -0 |
| Net profit | -29 | 638 | 977 | 357 | 358 | 457 | -6 | 98 | 269 | 312 | -176 | 341 | 341 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 922 | 1.735 | 2.999 | 3.195 | 3.153 | 3.600 | 3.538 | 3.620 | 3.918 | 4.284 | 3.911 | 4.255 | 4.622 | 4.449 |
| Equity | 762 | 1.351 | 2.278 | 2.635 | 2.994 | 3.350 | 3.240 | 3.232 | 3.394 | 3.595 | 3.306 | 3.533 | 3.855 | 3.717 |
| Long-term debt | 0 | 166 | 280 | 13 | 30 | 0 | 0 | 31 | 81 | 92 | 0 | 50 | 92 | 0 |
| Short-term debt | 160 | 218 | 441 | 547 | 130 | 250 | 297 | 356 | 443 | 598 | 605 | 672 | 675 | 732 |
| Total debt | 160 | 384 | 721 | 560 | 159 | 250 | 297 | 387 | 524 | 689 | 605 | 722 | 767 | 732 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|