| Revenue | DKK 2,2M | +64% |
| EBITDA | DKK 2,2M | +64% |
| Net profit | DKK 1,9M | +212% |
| Total assets | DKK 9,6M | -59% |
| Equity | DKK 4,5M | -76% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -163 | 12 | 23 | 1.328 | 2.184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -163 | 12 | 23 | 1.328 | 2.184 |
| Depreciation & amort. | -48 | -48 | -48 | -48 | -24 |
| EBIT | -211 | -35 | -25 | 1.281 | 2.160 |
| Net financials | 1.124 | 1.851 | 3.220 | -2.958 | 212 |
| Profit before tax | 912 | 1.815 | 3.195 | -1.678 | 2.372 |
| Tax | 228 | 433 | 628 | 5 | 489 |
| Net profit | 684 | 1.382 | 2.567 | -1.683 | 1.883 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 25.626 | 26.492 | 28.149 | 23.409 | 9.605 |
| Equity | 21.857 | 22.539 | 23.906 | 19.223 | 4.526 |
| Long-term debt | 1.641 | 1.767 | 1.945 | 1.409 | 52 |
| Short-term debt | 2.128 | 2.186 | 2.298 | 2.778 | 5.027 |
| Total debt | 3.769 | 3.953 | 4.243 | 4.186 | 5.079 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2018 – 2023 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2017 – 2023 | |
| Chairman | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kjær | Management | 0 companies |
| Christian Gregersen | Chairman | 0 companies |
| Peter Kjær | Board of Directors | 0 companies |
| Kai Michelsen | Board of Directors | 0 companies |
| Morten Kjær | Board of Directors | 0 companies |
| Ole Tolstrup Krogsgaard | Chairman | 0 companies |