| Revenue | DKK 952K | -17% |
| EBITDA | DKK 124K | +34% |
| Net profit | DKK 57K | -5% |
| Total assets | DKK 479K | -10% |
| Equity | DKK -178K | +24% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 777 | 1.138 | 1.273 | 1.144 | 952 |
| Staff expenses | -1.070 | -1.380 | -1.339 | -1.052 | -828 |
| EBITDA | -293 | -242 | -65 | 92 | 124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -293 | -242 | -65 | 92 | 124 |
| Net financials | -1 | -1 | -1 | -11 | -27 |
| Profit before tax | -294 | -244 | -66 | 81 | 96 |
| Tax | -73 | -61 | -14 | 21 | 39 |
| Net profit | -221 | -183 | -52 | 60 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 289 | 345 | 360 | 532 | 479 |
| Equity | -61 | -243 | -295 | -235 | -178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 350 | 589 | 656 | 767 | 656 |
| Total debt | 350 | 589 | 656 | 767 | 656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Johan Ebbesen | Chief Executive Officer | 0 companies |
| André Bruun Hejjo | Chairman | 0 companies |
| Marcel Rodrigues de Oliveira | Chairman | 0 companies |
| Heidi Lindgreen Kjærsgaard | Board of Directors | 0 companies |
| Jørgen Johan Ebbesen | Chairman | 0 companies |
| Niels Heuer | Board of Directors | 0 companies |
| Michael Valentin Hansen | Board of Directors | 0 companies |
| Nicky Nygaard Andersen | Board of Directors | 0 companies |