| Revenue | DKK -38K | -131% |
| EBITDA | DKK -107K | -188% |
| Net profit | DKK 207K | +41% |
| Total assets | DKK 12K | -88% |
| Equity | DKK -9K | +96% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 | -78 | 192 | 518 | 527 | 910 | 1.264 | 1.003 | -621 | -1.047 | 122 | -38 |
| Staff expenses | -0 | -0 | -125 | -348 | -40 | -148 | -491 | -42 | -0 | -0 | -0 | -0 |
| EBITDA | 602 | -78 | 67 | 169 | 171 | 762 | 525 | 960 | -651 | -1.047 | 122 | -107 |
| Depreciation & amort. | -0 | -1 | -12 | -105 | -111 | -173 | -11 | -12 | -12 | -12 | -0 | -0 |
| EBIT | 602 | -79 | 55 | 65 | 60 | 589 | 514 | 948 | -663 | -1.059 | 122 | -107 |
| Net financials | -13 | -7 | -44 | -60 | -434 | 186 | -685 | -333 | 60 | -10 | -1 | 324 |
| Profit before tax | 589 | -86 | 12 | 24 | -374 | 776 | -170 | 616 | -603 | -1.069 | 120 | 217 |
| Tax | 167 | -158 | 1 | 18 | -1 | 113 | -19 | 101 | -31 | 18 | -27 | 9 |
| Net profit | 422 | 466 | 11 | 6 | -373 | 662 | -152 | 514 | -572 | -1.086 | 147 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.264 | 2.329 | 2.338 | 2.272 | 2.470 | 2.780 | 2.038 | 2.000 | 749 | 639 | 93 | 12 |
| Equity | 522 | 891 | 896 | 719 | 531 | 1.203 | 1.051 | 1.642 | 717 | -370 | -216 | -9 |
| Long-term debt | 25 | 227 | 581 | 417 | 904 | 747 | 52 | 72 | 32 | 0 | 0 | 0 |
| Short-term debt | 717 | 1.211 | 860 | 1.129 | 1.035 | 816 | 935 | 287 | 0 | 991 | 309 | 20 |
| Total debt | 742 | 1.438 | 1.442 | 1.546 | 1.939 | 1.563 | 987 | 358 | 32 | 991 | 309 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2018 | — | — |
JG Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 | |
| Individual | 33.3% | 33.3% | 2011 | |
Steffensen Consulting A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Steffensen | Management | 0 companies |
| Jan Godballe Børjesson | Unofficial title | 0 companies |
| Vibeke Tranberg Steffensen | Board of Directors | 0 companies |
| Hans Erik Steffensen | Board of Directors | 0 companies |