| Revenue | DKK -3K | +18% |
| EBITDA | DKK -3K | -18% |
| Net profit | DKK -3K | +14% |
| Total assets | DKK 241K | -21% |
| Equity | DKK 241K | -12% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 1.401 | 1.031 | 591 | 453 | -10 | 16 | -102 | -3 | -3 | -0 | -2 | -3 |
| Staff expenses | -120 | -172 | -310 | -511 | -318 | -317 | -301 | -314 | -162 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 1.229 | 721 | 80 | 134 | -328 | -285 | -416 | -165 | -3 | -0 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -15 | -65 | -84 | -15 | -15 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | 1.229 | 706 | 15 | 50 | -343 | -300 | -417 | -165 | -3 | -0 | -2 | -3 |
| Net financials | 3 | -7 | -17 | -0 | -0 | -1 | 0 | -0 | -0 | -0 | -2 | -1 | -0 |
| Profit before tax | 81 | 1.221 | 690 | 15 | 50 | -344 | -300 | -417 | -165 | -3 | -2 | -3 | -3 |
| Tax | 20 | 307 | 169 | 3 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 60 | 914 | 520 | 12 | 50 | -328 | -300 | -417 | -165 | -3 | -2 | -3 | -3 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.610 | 1.949 | 1.833 | 1.478 | 1.588 | 1.238 | 902 | 463 | 362 | 308 | 307 | 305 | 241 |
| Equity | 92 | 960 | 1.430 | 1.442 | 1.493 | 1.164 | 864 | 447 | 282 | 279 | 277 | 273 | 241 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 | 3 | 0 | 0 | 29 | 29 | 31 | 32 | 0 |
| Short-term debt | 1.518 | 842 | 385 | 14 | 74 | 74 | 38 | 16 | 51 | 0 | 0 | 0 | 0 |
| Total debt | 1.518 | 842 | 385 | 14 | 74 | 74 | 38 | 16 | 81 | 29 | 31 | 32 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Hallerup Hansen | Chief Executive Officer | 0 companies |