| Revenue | DKK 411K | -20% |
| EBITDA | DKK 411K | -20% |
| Net profit | DKK 62K | -30% |
| Total assets | DKK 27,9M | +9% |
| Equity | DKK 3M | +2% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 9.035 | 364 | 469 | 515 | 411 |
| Staff expenses | -5.737 | -67 | -0 | -0 | -0 |
| EBITDA | 2.809 | 430 | 469 | 515 | 411 |
| Depreciation & amort. | 315 | -312 | -286 | -223 | -236 |
| EBIT | 2.495 | 118 | 183 | 292 | 175 |
| Net financials | -821 | 25 | -86 | -146 | -93 |
| Profit before tax | 1.674 | 142 | 97 | 146 | 83 |
| Tax | 357 | 33 | 27 | 58 | 21 |
| Net profit | 1.317 | 109 | 70 | 88 | 62 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 27.150 | 25.328 | 25.882 | 25.594 | 27.882 |
| Equity | 2.707 | 2.816 | 2.886 | 2.974 | 3.036 |
| Long-term debt | 16.505 | 16.505 | 16.505 | 16.505 | 16.505 |
| Short-term debt | 7.346 | 5.381 | 5.375 | 6.040 | 8.246 |
| Total debt | 23.851 | 21.886 | 21.880 | 22.546 | 24.751 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CN Management | Management | 2011 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33% | 2021 | |
| Company | 33.33–49.99% | 33.33% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nors | Management | 0 companies |