| Revenue | DKK 14K | -92% |
| EBITDA | DKK -2K | -101% |
| Net profit | DKK 1K | -99% |
| Total assets | DKK 101K | -67% |
| Equity | DKK 83K | -67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.186 | 2.597 | 2.570 | 1.608 | 1.164 | 504 | 145 | 309 | 202 | 170 | 14 |
| Staff expenses | -1.189 | -2.102 | -2.403 | -1.476 | -1.047 | -453 | -12 | -112 | -185 | -26 | -16 |
| EBITDA | -2 | 495 | 166 | 131 | 117 | 32 | 133 | 197 | 17 | 144 | -2 |
| Depreciation & amort. | 6 | 124 | 129 | 117 | 94 | -43 | -0 | -3 | -5 | -17 | -0 |
| EBIT | -9 | 371 | 37 | 14 | 23 | -12 | 133 | 193 | 12 | 127 | -2 |
| Net financials | -11 | -18 | -26 | -36 | 3 | -203 | 23 | 158 | 17 | 30 | 3 |
| Profit before tax | -19 | 353 | 11 | -22 | 25 | -215 | 156 | 351 | 29 | 157 | 2 |
| Tax | -2 | 94 | 4 | -2 | 8 | 0 | 29 | 45 | 6 | 28 | 1 |
| Net profit | -17 | 260 | 7 | -20 | 17 | -215 | 127 | 306 | 23 | 129 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 424 | 1.315 | 1.343 | 774 | 655 | 135 | 173 | 399 | 176 | 309 | 101 |
| Equity | 63 | 322 | 204 | 64 | 82 | -133 | -6 | 300 | 123 | 251 | 83 |
| Long-term debt | 0 | 256 | 136 | 228 | 166 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 722 | 991 | 472 | 397 | 268 | 180 | 100 | 53 | 57 | 19 |
| Total debt | 361 | 978 | 1.127 | 700 | 563 | 268 | 180 | 100 | 53 | 57 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2011 | — | — |
JK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ved Fyret 9 Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Kühl Lund | Management | 0 companies |
| Jan Kühl Lund | Management | 0 companies |