| Revenue | DKK -54K | +58% |
| EBITDA | DKK -54K | -58% |
| Net profit | DKK 8,9M | -10% |
| Total assets | DKK 28,9M | -22% |
| Equity | DKK 28,7M | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -5 | -5 | -39 | -26 | -8 | -51 | -44 | -41 | -38 | -59 | -68 | -34 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | -5 | -5 | -39 | -26 | -8 | -51 | -44 | -41 | -38 | -59 | -68 | -34 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -5 | -5 | -39 | -26 | -8 | -51 | -44 | -41 | -38 | -59 | -68 | -34 | -54 |
| Net financials | 471 | 737 | 854 | 384 | 1.149 | 3.450 | 4.079 | 3.658 | 3.170 | 7.245 | 7.822 | 9.327 | 10.334 | 9.082 |
| Profit before tax | 391 | 732 | 849 | 345 | 1.122 | 3.441 | 4.028 | 3.615 | 3.128 | 7.207 | 7.763 | 9.259 | 10.300 | 9.029 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -225 | 217 | 336 | 79 |
| Net profit | 391 | 732 | 849 | 345 | 1.122 | 3.441 | 4.028 | 3.615 | 3.128 | 7.207 | 7.988 | 9.042 | 9.963 | 8.950 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.068 | 3.818 | 4.371 | 8.454 | 10.971 | 11.175 | 12.088 | 14.105 | 15.132 | 18.184 | 23.196 | 27.040 | 36.859 | 28.883 |
| Equity | 471 | 1.204 | 2.053 | 2.398 | 3.440 | 6.802 | 10.730 | 13.345 | 14.973 | 16.230 | 23.118 | 26.960 | 36.423 | 28.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.597 | 2.614 | 2.318 | 6.056 | 7.530 | 4.373 | 1.358 | 760 | 159 | 1.954 | 78 | 80 | 436 | 179 |
| Total debt | 2.597 | 2.614 | 2.318 | 6.056 | 7.530 | 4.373 | 1.358 | 760 | 159 | 1.954 | 78 | 80 | 436 | 179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|