| Revenue | — | — |
| EBITDA | DKK -9K | -75% |
| Net profit | DKK 364K | +5449% |
| Total assets | DKK 2,1M | -12% |
| Equity | DKK 2,1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 3 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 0 | 0 | 0 | 0 | 1 | -1 | -8 | -6 | -6 | -5 | -5 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | 0 | 0 | 0 | 1 | -1 | -8 | -6 | -6 | -5 | -5 | -9 |
| Net financials | 23 | 26 | 6 | 12 | 159 | 314 | 322 | -192 | 288 | 638 | -499 | 111 | 378 |
| Profit before tax | 15 | 26 | 6 | 12 | 159 | 315 | 321 | -200 | 282 | 631 | -504 | 106 | 369 |
| Tax | -37 | 7 | 5 | 3 | 35 | 70 | 71 | -42 | 62 | 95 | -65 | 112 | 5 |
| Net profit | 52 | 20 | 1 | 9 | 124 | 246 | 251 | -158 | 220 | 536 | -439 | -7 | 364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.850 | 2.193 | 2.102 | 2.033 | 2.159 | 2.387 | 2.587 | 2.315 | 2.483 | 3.043 | 2.465 | 2.401 | 2.119 |
| Equity | 2.263 | 2.186 | 2.090 | 2.031 | 2.125 | 2.320 | 2.519 | 2.308 | 2.474 | 2.955 | 2.460 | 2.396 | 2.110 |
| Long-term debt | 1.549 | 7 | 0 | 2 | 34 | 67 | 68 | 0 | 3 | 81 | 0 | 0 | 0 |
| Short-term debt | 38 | 0 | 12 | 1 | 1 | 0 | 0 | 6 | 6 | 6 | 5 | 5 | 9 |
| Total debt | 1.587 | 7 | 12 | 3 | 35 | 67 | 68 | 6 | 9 | 87 | 5 | 5 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|