| Revenue | DKK -40K | -49% |
| EBITDA | DKK -40K | +49% |
| Net profit | DKK 96K | -98% |
| Total assets | DKK 11,3M | +25% |
| Equity | DKK 5,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | -102 | -192 | -135 | 5.696 | -1.012 | 70 | -301 | -115 | -88 | -208 | -79 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | -102 | -192 | -135 | 5.696 | -1.012 | 70 | -301 | -115 | -88 | -208 | -79 | -40 |
| Depreciation & amort. | -0 | -22 | -22 | -26 | -26 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 43 | -124 | -214 | -161 | 5.670 | -1.035 | 70 | -301 | -115 | -88 | -208 | -79 | -40 |
| Net financials | -26 | -552 | -519 | -3.129 | -144 | -2.445 | -6.460 | 4.570 | 3.637 | 188 | -5.260 | 5.305 | 136 |
| Profit before tax | 17 | -676 | -733 | -3.290 | 5.526 | -3.480 | -6.389 | 4.269 | 3.522 | 100 | -5.468 | 5.226 | 96 |
| Tax | 7 | -68 | -175 | -240 | 892 | -0 | 12 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10 | -609 | -558 | -3.050 | 4.634 | -3.480 | -6.401 | 4.269 | 3.522 | 100 | -5.468 | 5.226 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.456 | 10.505 | 14.969 | 11.948 | 11.808 | 11.199 | 3.962 | 7.190 | 6.564 | 6.693 | 3.058 | 9.034 | 11.323 |
| Equity | 7.134 | 7.270 | 5.952 | 3.392 | 8.026 | 4.546 | -1.855 | 2.413 | 5.936 | 6.035 | 568 | 5.793 | 5.889 |
| Long-term debt | 402 | 3.107 | 8.894 | 8.457 | 3.268 | 5.722 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Short-term debt | 1.921 | 128 | 124 | 99 | 514 | 542 | 5.317 | 4.277 | 128 | 158 | 1.990 | 2.740 | 4.933 |
| Total debt | 2.322 | 3.236 | 9.018 | 8.556 | 3.782 | 6.264 | 5.817 | 4.777 | 628 | 658 | 2.490 | 3.240 | 5.433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 5.0% | 0.0% | 2016 | |
| Individual | 33.3% | 20.0% | 2016 | |
| Individual | 0.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Heinz-Eckhard Dombrowski | Chief Executive Officer | 0 companies |
| Pål Sylte | Board of Directors | 0 companies |
| Victoria Sophia Stenberg Basse | Board of Directors | 0 companies |
| Carina Sophia Bolther Pilgaard | Chairman | 0 companies |
| Peter Mogens Bach-Nielsen | Chairman | 0 companies |