| Revenue | DKK 432K | +144% |
| EBITDA | DKK -66K | -123% |
| Net profit | DKK -122K | -203% |
| Total assets | DKK 5,8M | +1% |
| Equity | DKK 4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -6 | 49 | 41 | 56 | 160 | 249 | 177 | 432 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -328 | -498 |
| EBITDA | -3 | -3 | -3 | -3 | 132 | 337 | 261 | 41 | 56 | 1.149 | 1.014 | 287 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -67 | -69 | -104 | -127 | -219 | -84 |
| EBIT | -3 | -3 | -3 | -3 | 132 | 337 | 241 | -26 | -13 | 1.046 | 887 | 68 | -150 |
| Net financials | 488 | 100 | 266 | 144 | 138 | 342 | 151 | 334 | 654 | 977 | 738 | 402 | -27 |
| Profit before tax | 485 | 97 | 263 | 141 | 135 | 339 | 193 | 309 | 642 | 1.033 | 860 | 32 | -177 |
| Tax | 1 | 2 | 1 | 1 | 1 | 1 | 6 | -10 | -18 | 10 | 23 | -87 | -55 |
| Net profit | 484 | 95 | 262 | 139 | 133 | 338 | 187 | 319 | 660 | 1.023 | 837 | 119 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 705 | 696 | 982 | 1.089 | 1.226 | 2.634 | 2.997 | 3.397 | 3.915 | 5.065 | 5.676 | 5.735 | 5.764 |
| Equity | 564 | 659 | 921 | 1.060 | 1.193 | 1.531 | 1.718 | 2.037 | 2.586 | 3.496 | 4.218 | 4.220 | 3.976 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 592 | 1.153 | 1.082 | 1.012 | 941 | 871 | 818 | 868 |
| Short-term debt | 141 | 37 | 61 | 28 | 33 | 504 | 113 | 261 | 298 | 594 | 535 | 675 | 921 |
| Total debt | 141 | 37 | 61 | 28 | 33 | 1.096 | 1.265 | 1.343 | 1.310 | 1.535 | 1.406 | 1.492 | 1.788 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|