| Revenue | — | — |
| EBITDA | DKK -32K | +15% |
| Net profit | DKK 1,4M | +103% |
| Total assets | DKK 10,2M | +18% |
| Equity | DKK 9,8M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -1 | -7 | -35 | 6 | -28 | -28 | -20 | -20 | -20 | -25 | -25 | -37 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -1 | -7 | -35 | 6 | -28 | -28 | -20 | -20 | -20 | -25 | -25 | -37 | -32 |
| Net financials | 183 | 22 | 563 | 326 | 1.265 | 653 | 452 | 1.593 | 8 | 534 | 97 | 1.763 | 831 | 1.441 |
| Profit before tax | 183 | 21 | 556 | 290 | 1.271 | 624 | 434 | 1.573 | -12 | 514 | 72 | 1.738 | 793 | 1.409 |
| Tax | 11 | 5 | 2 | 21 | 17 | 17 | 5 | 19 | -70 | 107 | 18 | -78 | 115 | 30 |
| Net profit | 172 | 16 | 554 | 269 | 1.254 | 607 | 430 | 1.554 | 59 | 407 | 54 | 1.816 | 678 | 1.379 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.119 | 2.059 | 2.595 | 2.784 | 3.451 | 4.641 | 4.834 | 6.231 | 6.115 | 6.953 | 6.318 | 8.019 | 8.608 | 10.182 |
| Equity | 2.108 | 2.024 | 2.478 | 2.647 | 3.406 | 4.332 | 4.658 | 6.106 | 6.056 | 6.352 | 6.293 | 7.994 | 8.555 | 9.812 |
| Long-term debt | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.011 | 35 | 112 | 137 | 45 | 310 | 176 | 125 | 59 | 601 | 25 | 25 | 53 | 370 |
| Total debt | 1.011 | 35 | 117 | 137 | 45 | 310 | 176 | 125 | 59 | 601 | 25 | 25 | 53 | 370 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|