| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | +8% |
| Net profit | DKK 67K | -70% |
| Total assets | DKK 413K | -27% |
| Equity | DKK 403K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | — | -8 | -5 | -6 | -5 | -6 | -5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 0 | -8 | -5 | -6 | -5 | -6 | -5 | -5 | -7 | -7 | -7 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 0 | -8 | -5 | -6 | -5 | -6 | -5 | -5 | -7 | -7 | -7 | -9 | -9 |
| Net financials | 39 | 0 | -128 | 4 | 115 | 171 | 119 | 195 | 76 | 27 | -6 | 209 | 232 | 75 |
| Profit before tax | 48 | 0 | -137 | -1 | 108 | 166 | 113 | 189 | 70 | 20 | -14 | 202 | 222 | 67 |
| Tax | 2 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | 0 | -137 | -1 | 108 | 166 | 113 | 189 | 70 | 20 | -14 | 202 | 222 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 0 | 16 | 17 | 128 | 264 | 243 | 329 | 289 | 226 | 204 | 405 | 562 | 413 |
| Equity | 34 | 0 | -100 | -101 | 8 | 173 | 233 | 319 | 278 | 220 | 169 | 371 | 471 | 403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5 | 0 | 116 | 118 | 120 | 90 | 9 | 10 | 11 | 6 | 34 | 34 | 91 | 9 |
| Total debt | -5 | 0 | 116 | 118 | 120 | 90 | 9 | 10 | 11 | 6 | 34 | 34 | 91 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|