| Revenue | — | — |
| EBITDA | DKK -14K | +4% |
| Net profit | DKK -9K | +4% |
| Total assets | DKK 145K | +4% |
| Equity | DKK 106K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 53 | 31 | -53 | -13 | -11 | -10 | -11 | -14 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 164 | 53 | 31 | -53 | -13 | -11 | -10 | -11 | -14 | -14 |
| Depreciation & amort. | -31 | -31 | -31 | -31 | -31 | -63 | -0 | -0 | -0 | -0 |
| EBIT | 133 | 21 | -0 | -84 | -44 | -74 | -10 | -11 | -14 | -14 |
| Net financials | -3 | -4 | -4 | -3 | -3 | -1 | 2 | 2 | 2 | 2 |
| Profit before tax | 130 | 17 | -4 | -87 | -27 | -75 | -8 | -9 | -12 | -12 |
| Tax | 33 | 5 | -0 | 0 | 10 | -16 | -2 | -2 | -3 | -3 |
| Net profit | 98 | 12 | -4 | -88 | -37 | -58 | -7 | -7 | -10 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 424 | 361 | 248 | 211 | 148 | 142 | 135 | 140 | 145 |
| Equity | 313 | 326 | 322 | 234 | 197 | 139 | 132 | 126 | 116 | 106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 98 | 39 | 14 | 14 | 9 | 10 | 10 | 24 | 39 |
| Total debt | 45 | 98 | 39 | 14 | 14 | 9 | 10 | 10 | 24 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
CD Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING 4 G ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Andersen | Chief Executive Officer | 0 companies |
| Casper Ditlef Martens | Management | 0 companies |