| Revenue | DKK 0 | — |
| EBITDA | DKK -49K | -4% |
| Net profit | DKK 1,3M | -82% |
| Total assets | DKK 64,5M | +3% |
| Equity | DKK 63,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -33 | -27 | -27 | -29 | -30 | -31 | -35 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -33 | -27 | -27 | -29 | -30 | -31 | -35 | -31 | -33 | -37 | -47 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -33 | -27 | -27 | -29 | -30 | -31 | -35 | -31 | -33 | -37 | -47 | -48 |
| Net financials | 3.753 | 3.638 | 2.112 | 2.946 | 2.367 | 5.042 | -3.094 | 11.796 | 6.695 | 15.086 | -12.761 | 8.896 | 1.680 |
| Profit before tax | 3.714 | 3.604 | 2.086 | 2.919 | 2.338 | 5.013 | -3.126 | 11.761 | 6.664 | 15.054 | -12.798 | 8.849 | 1.632 |
| Tax | 852 | 857 | 493 | 593 | 517 | 1.106 | -686 | 2.591 | 1.467 | 3.312 | -2.814 | 1.947 | 360 |
| Net profit | 2.862 | 2.747 | 1.592 | 2.326 | 1.821 | 3.907 | -2.440 | 9.170 | 5.197 | 11.742 | -9.984 | 6.902 | 1.272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.193 | 31.827 | 33.406 | 49.137 | 51.078 | 54.880 | 52.443 | 62.049 | 54.003 | 66.179 | 55.784 | 62.725 | 64.510 |
| Equity | 29.027 | 31.775 | 33.367 | 35.693 | 37.514 | 41.421 | 38.981 | 48.151 | 53.348 | 65.090 | 55.106 | 62.009 | 63.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 52 | 39 | 13.444 | 13.564 | 13.459 | 13.462 | 13.898 | 655 | 1.089 | 677 | 717 | 1.230 |
| Total debt | 166 | 52 | 39 | 13.444 | 13.564 | 13.459 | 13.462 | 13.898 | 655 | 1.089 | 677 | 717 | 1.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VV Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peter Stubkjær Invest III ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Villy Vraa Nielsen | Management | 0 companies |