| Revenue | DKK 5,7M | +17% |
| EBITDA | DKK 507K | +33% |
| Net profit | DKK 211K | +52% |
| Total assets | DKK 3,7M | +26% |
| Equity | DKK 578K | +58% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.154 | 7.266 | 4.952 | 4.902 | 5.717 |
| Staff expenses | -4.408 | -4.156 | -3.799 | -3.895 | -4.466 |
| EBITDA | 1.906 | 2.304 | 133 | 382 | 507 |
| Depreciation & amort. | -38 | -40 | -40 | -15 | -37 |
| EBIT | 1.868 | 2.264 | 93 | 367 | 470 |
| Net financials | -19 | -13 | -79 | -166 | -176 |
| Profit before tax | 1.849 | 2.251 | 14 | 201 | 294 |
| Tax | 425 | 520 | -52 | 62 | 83 |
| Net profit | 1.424 | 1.731 | 66 | 139 | 211 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.911 | 5.446 | 3.197 | 2.910 | 3.678 |
| Equity | 1.656 | 1.862 | 228 | 367 | 578 |
| Long-term debt | 431 | 524 | 0 | 16 | 0 |
| Short-term debt | 1.808 | 3.047 | 2.860 | 2.521 | 3.083 |
| Total debt | 2.239 | 3.572 | 2.860 | 2.537 | 3.083 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DV Management | Management | 2011 |
JA Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Vinløv | Management | 0 companies |
| Jannik Aksel Jacobsen | Management | 0 companies |