| Revenue | DKK -159K | -167% |
| EBITDA | DKK -159K | -167% |
| Net profit | DKK -225K | -574% |
| Total assets | DKK 5,3M | -3% |
| Equity | DKK 1,9M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -207 | 47 | -73 | 9 | -54 | 259 | 107 | 271 | 227 | 291 | 236 | -159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -156 | 47 | -73 | 9 | -54 | 259 | 107 | 271 | 227 | 2.091 | 236 | -159 |
| Depreciation & amort. | -25 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -181 | 47 | -73 | 9 | -54 | 259 | 107 | 271 | 227 | 2.091 | 236 | -159 |
| Net financials | -126 | -97 | -75 | -100 | -90 | -89 | -87 | -81 | -79 | -73 | -78 | -137 | -150 |
| Profit before tax | -172 | -278 | -28 | -173 | -81 | -143 | 172 | 26 | 192 | 154 | 2.014 | 99 | -309 |
| Tax | -36 | 79 | -7 | -38 | -58 | -32 | 38 | 6 | 42 | 34 | 443 | 51 | -84 |
| Net profit | -136 | -357 | -21 | -135 | -23 | -112 | 134 | 20 | 150 | 120 | 1.571 | 47 | -225 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.766 | 3.493 | 3.424 | 3.221 | 3.219 | 3.346 | 3.515 | 3.270 | 3.257 | 3.427 | 5.417 | 5.435 | 5.285 |
| Equity | -56 | 206 | 185 | 51 | 82 | 86 | 220 | 240 | 390 | 510 | 2.081 | 2.128 | 1.904 |
| Long-term debt | 1.395 | 1.395 | 1.353 | 1.214 | 1.134 | 1.171 | 1.087 | 1.004 | 921 | 837 | 749 | 663 | 700 |
| Short-term debt | 1.427 | 1.813 | 1.814 | 1.923 | 1.865 | 1.953 | 2.072 | 1.890 | 1.810 | 1.944 | 2.055 | 2.112 | 2.136 |
| Total debt | 2.822 | 3.208 | 3.168 | 3.137 | 3.000 | 3.124 | 3.159 | 2.894 | 2.731 | 2.781 | 2.804 | 2.774 | 2.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUCIO HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steve Jussi Klein | Chief Executive Officer | 0 companies |