| Revenue | DKK 6,9M | +26% |
| EBITDA | DKK 1,6M | +160% |
| Net profit | DKK 1,2M | +170% |
| Total assets | DKK 15,6M | +0% |
| Equity | DKK 14M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.299 | 4.842 | 5.705 | 5.499 | 6.932 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 657 | -1.885 | 912 | 598 | 1.554 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 657 | -1.885 | 912 | 598 | 1.554 |
| Net financials | -71 | -49 | 11 | -30 | -21 |
| Profit before tax | 586 | -1.934 | 923 | 568 | 1.533 |
| Tax | 129 | -425 | 203 | 125 | 337 |
| Net profit | 457 | -1.508 | 720 | 443 | 1.196 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.528 | 17.661 | 15.229 | 15.659 | 15.598 |
| Equity | 13.131 | 11.622 | 12.342 | 12.785 | 13.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.786 | 5.852 | 2.498 | 2.373 | 799 |
| Total debt | 3.786 | 5.852 | 2.498 | 2.373 | 799 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MW Management | Management | 2021 |
| Former (3) | ||
JK Management | Management | 2021 – 2021 |
ML Management | Management | 2017 – 2021 |
NØ Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Board of Directors | 2015 | |
| Chairman | 2022 | |
| Former (8) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2011 – 2022 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Wind Andersen | Management | 0 companies |
| Jacob Knudsen | Management | 0 companies |
| Michael Lind-Frandsen | Management | 0 companies |
| Nicolaj Ørskov Olsen | Management | 0 companies |
| Marianne Randrup Rasmussen | Board of Directors | 0 companies |
| Mette Buch Pold | Board of Directors | 0 companies |
| Ole Texel Jakobsen | Chairman | 0 companies |
| Ken Trabjerg Pedersen | Board of Directors | 0 companies |
| Ove Steen Nielsen | Board of Directors | 0 companies |
| Christina Skipper Ravn | Board of Directors | 0 companies |
| Jesper Gudiksen | Board of Directors | 0 companies |
| Jens Peder Wonsbeck Hansen | Board of Directors | 0 companies |
| Erling Ladefoged Nielsen | Board of Directors | 0 companies |
| Lars Birkemose | Board of Directors | 0 companies |
| Tore Krautwald | Board of Directors | 0 companies |
| Anne Ellegaard | Board of Directors | 0 companies |
| Alex Kjeld Pedersen | Chairman | 0 companies |