| Revenue | DKK 131K | +54% |
| EBITDA | DKK 131K | +54% |
| Net profit | DKK 693K | +28% |
| Total assets | DKK 4,9M | +86% |
| Equity | DKK 2,8M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 81 | 81 | 79 | 81 | 68 | 76 | 76 | 79 | 82 | 82 | 64 | 85 | 131 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 81 | 81 | 79 | 81 | 68 | 76 | 76 | 79 | 82 | 82 | 64 | 85 | 131 |
| Depreciation & amort. | -0 | -12 | -13 | -13 | -13 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -22 |
| EBIT | -16 | 68 | 68 | 66 | 68 | 53 | 61 | 61 | 64 | 67 | 67 | 49 | 70 | 109 |
| Net financials | 192 | 11 | 19 | 548 | 285 | 78 | 136 | -88 | 196 | 214 | 190 | 106 | 488 | 598 |
| Profit before tax | 177 | 79 | 88 | 614 | 353 | 131 | 197 | -27 | 260 | 281 | 258 | 155 | 558 | 707 |
| Tax | -9 | 20 | -5 | 9 | 7 | 10 | 13 | 12 | 13 | 14 | 13 | 9 | 16 | 15 |
| Net profit | 186 | 59 | 93 | 606 | 346 | 121 | 184 | -40 | 247 | 268 | 244 | 145 | 542 | 693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.621 | 1.468 | 1.524 | 1.990 | 2.480 | 1.722 | 1.869 | 1.708 | 1.852 | 2.021 | 2.129 | 2.106 | 2.620 | 4.882 |
| Equity | 416 | 475 | 568 | 1.174 | 1.320 | 1.337 | 1.521 | 1.376 | 1.515 | 1.672 | 1.803 | 1.834 | 2.259 | 2.829 |
| Long-term debt | 871 | 826 | 769 | 718 | 492 | 287 | 265 | 243 | 220 | 198 | 178 | 160 | 141 | 1.505 |
| Short-term debt | 334 | 159 | 165 | 71 | 634 | 59 | 36 | 36 | 58 | 87 | 77 | 34 | 136 | 455 |
| Total debt | 1.205 | 985 | 934 | 789 | 1.126 | 345 | 301 | 279 | 278 | 285 | 255 | 194 | 278 | 1.960 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|