| Revenue | DKK 4,2M | +50% |
| EBITDA | DKK 2M | +155% |
| Net profit | DKK 1,4M | +184% |
| Total assets | DKK 12,9M | +24% |
| Equity | DKK 5,6M | +34% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.736 | 3.102 | 2.245 | 2.815 | 4.219 |
| Staff expenses | -1.795 | -1.816 | -1.696 | -2.032 | -2.224 |
| EBITDA | 2.941 | 1.286 | 549 | 783 | 1.995 |
| Depreciation & amort. | -118 | -61 | -67 | -52 | -19 |
| EBIT | 2.824 | 1.225 | 482 | 732 | 1.976 |
| Net financials | 75 | 44 | -82 | -66 | -154 |
| Profit before tax | 2.898 | 1.269 | 400 | 666 | 1.823 |
| Tax | 645 | 286 | 100 | 166 | 402 |
| Net profit | 2.253 | 983 | 300 | 500 | 1.421 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.239 | 12.943 | 11.338 | 10.372 | 12.910 |
| Equity | 6.425 | 5.408 | 3.708 | 4.208 | 5.629 |
| Long-term debt | 6.052 | 25 | 16 | 0 | 0 |
| Short-term debt | 7.786 | 7.510 | 7.614 | 6.148 | 7.268 |
| Total debt | 7.786 | 7.510 | 7.614 | 6.148 | 7.268 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bjerregaard Karlsen | Management | 0 companies |