| Revenue | DKK 491K | -8% |
| EBITDA | DKK 71K | -5% |
| Net profit | DKK 34K | -8% |
| Total assets | DKK 486K | +14% |
| Equity | DKK 382K | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -552 | 491 | 587 | — | 546 | 725 | 677 | 583 | 931 | 908 | 857 | 447 | 532 | 491 |
| Staff expenses | -444 | -419 | -420 | -0 | -413 | -412 | -376 | -386 | -381 | -514 | -458 | -434 | -458 | -420 |
| EBITDA | -98 | 72 | 167 | 0 | 134 | 313 | 301 | 197 | 550 | 394 | 399 | 13 | 75 | 71 |
| Depreciation & amort. | -5 | -5 | -0 | -0 | -0 | -0 | -2 | -10 | -34 | -10 | -18 | -0 | -27 | -27 |
| EBIT | -103 | 67 | 167 | 0 | 134 | 313 | 299 | 188 | 516 | 384 | 381 | 13 | 47 | 44 |
| Net financials | -6 | -11 | -10 | 0 | -3 | -0 | -0 | -0 | -0 | -4 | -2 | 0 | 0 | 0 |
| Profit before tax | -98 | 55 | 157 | 0 | 131 | 313 | 298 | 187 | 516 | 380 | 379 | 13 | 47 | 44 |
| Tax | -27 | 14 | 39 | -0 | 29 | 69 | 64 | 42 | 147 | 57 | 85 | 3 | 11 | 10 |
| Net profit | -71 | 41 | 118 | 0 | 102 | 244 | 234 | 145 | 370 | 323 | 294 | 10 | 37 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 660 | 660 | 697 | 0 | 347 | 582 | 549 | 528 | 824 | 744 | 674 | 417 | 425 | 486 |
| Equity | 156 | 123 | 201 | 0 | 190 | 334 | 338 | 334 | 503 | 526 | 501 | 311 | 348 | 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -500 | 535 | 496 | 0 | 157 | 248 | 211 | 195 | 319 | 214 | 173 | 106 | 68 | 95 |
| Total debt | -500 | 535 | 496 | 0 | 157 | 248 | 211 | 195 | 319 | 214 | 173 | 106 | 68 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERSEN SKALLEBØLLE HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Erik Andersen | Management | 0 companies |