| Revenue | DKK -11K | +22% |
| EBITDA | DKK -11K | -22% |
| Net profit | DKK 81K | +974% |
| Total assets | DKK 729K | +18% |
| Equity | DKK 574K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -5 | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -5 | -10 | -11 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -5 | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -5 | -10 | -11 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -5 | -3 | -3 | -3 | -3 | -3 | -4 | -5 | -5 | -10 | -11 | -9 | -11 |
| Net financials | 40 | 78 | 50 | 22 | 22 | 18 | 12 | 45 | 32 | 77 | 61 | 15 | -4 | 89 |
| Profit before tax | 25 | 74 | 47 | 19 | 19 | 15 | 8 | 41 | 27 | 72 | 51 | 5 | -13 | 77 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -4 | -4 | -4 | -4 |
| Net profit | 25 | 74 | 47 | 19 | 19 | 15 | 8 | 41 | 27 | 74 | 55 | 8 | -9 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 540 | 497 | 465 | 414 | 410 | 484 | 471 | 468 | 802 | 714 | 639 | 618 | 729 |
| Equity | 115 | 189 | 236 | 255 | 274 | 289 | 297 | 338 | 364 | 438 | 493 | 502 | 492 | 574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 351 | 261 | 210 | 141 | 121 | 187 | 134 | 104 | 363 | 221 | 137 | 125 | 155 |
| Total debt | 103 | 351 | 261 | 210 | 141 | 121 | 187 | 134 | 104 | 363 | 221 | 137 | 125 | 155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|