| Revenue | DKK -134K | -19% |
| EBITDA | DKK -136K | +19% |
| Net profit | DKK -180K | +8% |
| Total assets | DKK 404K | -29% |
| Equity | DKK 361K | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 2 | 0 | 354 | 145 | 66 | -143 | 869 | 4.190 | -99 | -159 | -165 | -134 |
| Staff expenses | -0 | -0 | -0 | -120 | -335 | -119 | -27 | -386 | -790 | -96 | -2 | -2 | -2 |
| EBITDA | -58 | -9 | -8 | 235 | -189 | -52 | -170 | 483 | 3.401 | -196 | -161 | -167 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -7 | -20 | -20 | -33 | -33 | -45 |
| EBIT | -58 | -9 | -8 | 235 | -189 | -52 | -174 | 476 | 3.381 | -216 | -195 | -200 | -181 |
| Net financials | 29 | 47 | 27 | 33 | -3 | -2 | -24 | -18 | -60 | -12 | 65 | 6 | 1 |
| Profit before tax | -29 | 39 | 19 | 268 | -192 | -55 | -198 | 458 | 3.321 | -228 | -130 | -195 | -180 |
| Tax | -0 | 10 | -10 | 65 | -42 | 41 | -0 | 14 | 741 | 0 | -0 | -0 | -0 |
| Net profit | -29 | 28 | 29 | 203 | -150 | -96 | -198 | 444 | 2.580 | -228 | -130 | -195 | -180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 127 | 155 | 550 | 243 | 264 | 203 | 572 | 3.837 | 897 | 763 | 569 | 404 |
| Equity | 51 | 80 | 109 | 312 | 111 | 16 | -182 | 263 | 2.093 | 865 | 735 | 540 | 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 47 | 46 | 238 | 132 | 249 | 385 | 310 | 1.745 | 33 | 28 | 29 | 43 |
| Total debt | 57 | 47 | 46 | 238 | 132 | 249 | 385 | 310 | 1.745 | 33 | 28 | 29 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGROFORA HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Byberg | Management | 0 companies |