| Revenue | DKK 713K | -73% |
| EBITDA | DKK -486K | -147% |
| Net profit | DKK -498K | -155% |
| Total assets | DKK 106K | -91% |
| Equity | DKK -141K | -139% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.325 | 1.412 | 385 | 545 | 750 | 1.399 | 1.305 | 1.166 | 982 | 1.206 | 618 | 2.612 | 713 |
| Staff expenses | -1.382 | -1.341 | -945 | -334 | -857 | -1.155 | -1.186 | -1.053 | -1.099 | -1.166 | -1.193 | -1.588 | -1.199 |
| EBITDA | -60 | 60 | -560 | 234 | -106 | 244 | 119 | 113 | 116 | 39 | -575 | 1.024 | -486 |
| Depreciation & amort. | -0 | -0 | -20 | -20 | -20 | -17 | -10 | -6 | -6 | -6 | -6 | -4 | -0 |
| EBIT | -60 | 60 | -579 | 214 | -126 | 228 | 110 | 107 | 110 | 33 | -581 | 1.020 | -486 |
| Net financials | 0 | -3 | -19 | -35 | -21 | -21 | -22 | -18 | -3 | -7 | -29 | -32 | -13 |
| Profit before tax | -60 | 57 | -599 | 179 | -147 | 207 | 88 | 89 | 107 | 26 | -610 | 988 | -498 |
| Tax | 1 | 24 | -11 | -72 | 22 | -1 | 23 | 27 | 28 | 9 | -1 | 90 | -0 |
| Net profit | -61 | 33 | -587 | 251 | -169 | 209 | 64 | 62 | 79 | 17 | -609 | 898 | -498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 605 | 136 | 426 | 170 | 516 | 625 | 369 | 751 | 367 | 130 | 1.247 | 106 |
| Equity | — | 52 | -535 | -195 | -364 | -155 | -91 | -29 | 51 | 68 | -541 | 357 | -141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 542 | 672 | 621 | 534 | 671 | 716 | 398 | 699 | 298 | 671 | 890 | 247 |
| Total debt | 0 | 542 | 672 | 621 | 534 | 671 | 716 | 398 | 699 | 298 | 671 | 890 | 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2011 | — | — |
EH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGORA CPH ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicoline Jacoby Hansen | Management | 0 companies |
| Eva Høeg | Management | 0 companies |