| Revenue | DKK 95K | -46% |
| EBITDA | DKK -25K | -136% |
| Net profit | DKK -27K | -150% |
| Total assets | DKK 95K | -51% |
| Equity | DKK 82K | -51% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 465 | 488 | 338 | 372 | 363 | 372 | 374 | 405 | 331 | 300 | 211 | 136 | 177 | 95 |
| Staff expenses | -452 | -395 | -365 | -365 | -335 | -379 | -405 | -436 | -197 | -303 | -222 | -153 | -107 | -121 |
| EBITDA | 13 | 93 | -27 | 6 | 28 | -8 | -30 | -31 | 135 | -3 | -11 | -17 | 69 | -25 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 83 | -37 | -4 | 18 | -8 | -30 | -31 | 135 | -3 | -11 | -17 | 69 | -25 |
| Net financials | 0 | -0 | 0 | -0 | 1 | 1 | 2 | 1 | -0 | -1 | -1 | 0 | 1 | -2 |
| Profit before tax | 3 | 83 | -37 | -4 | 19 | -6 | -28 | -30 | 135 | -4 | -12 | -16 | 70 | -27 |
| Tax | 2 | 22 | -7 | -0 | 5 | -0 | -5 | -6 | 30 | -0 | -2 | -2 | 16 | -0 |
| Net profit | 1 | 61 | -29 | -4 | 13 | -6 | -23 | -24 | 105 | -4 | -10 | -14 | 54 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 238 | 223 | 154 | 154 | 147 | 115 | 111 | 252 | 185 | 153 | 134 | 195 | 95 |
| Equity | 81 | 141 | 112 | 78 | 92 | 86 | 62 | 38 | 143 | 139 | 129 | 115 | 169 | 82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 97 | 111 | 76 | 62 | 61 | 52 | 72 | 109 | 46 | 24 | 18 | 26 | 12 |
| Total debt | 86 | 97 | 111 | 76 | 62 | 61 | 52 | 72 | 109 | 46 | 24 | 18 | 26 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|