| Revenue | DKK 7,7M | +47% |
| EBITDA | DKK -9,3M | -327% |
| Net profit | DKK -2,4M | -225% |
| Total assets | DKK 108,2M | -13% |
| Equity | DKK 15,1M | -14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 7.141 | 4.190 | 6.945 | 5.223 | 7.670 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.328 | 6.047 | 1.745 | 4.103 | -9.330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.328 | 6.047 | 1.745 | 4.103 | -9.330 |
| Net financials | -2.856 | -6.047 | -8.528 | -1.822 | -8.103 |
| Profit before tax | -4.183 | -0 | -6.782 | 2.281 | -1.227 |
| Tax | 598 | 153 | 748 | 398 | 1.134 |
| Net profit | -4.782 | -153 | -7.531 | 1.883 | -2.362 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 125.447 | 125.129 | 122.012 | 124.765 | 108.153 |
| Equity | 23.284 | 23.131 | 15.600 | 17.483 | 15.121 |
| Long-term debt | 97.362 | 98.409 | 4.168 | 4.454 | 4.403 |
| Short-term debt | 4.802 | 3.590 | 102.244 | 102.828 | 88.628 |
| Total debt | 102.163 | 101.999 | 106.412 | 107.282 | 93.031 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
NT Management | Management | 2011 – 2016 |
LB Management | Management | 2016 – 2019 |
PN Management | Management | 2020 – 2020 |
TN Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2020 – 2020 | |
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2011 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2011 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Troen | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Peter Nielsen | Management | 0 companies |
| Tonny Nielsen | Chief Executive Officer | 0 companies |
| Anders Jörgen Jarl | Chairman | 0 companies |
| Brynjar P'etursson Young | Board of Directors | 0 companies |
| Einar Páll Tamimi | Board of Directors | 0 companies |
| Nils Håkan Arvid Liepe | Board of Directors | 0 companies |
| Maria Ulrika Hallengren | Board of Directors | 0 companies |
| Niels Gram-Hanssen | Board of Directors | 0 companies |
| Peter Mollerup | Board of Directors | 0 companies |