| Revenue | DKK 2,1M | -70% |
| EBITDA | DKK -1,6M | -171% |
| Net profit | DKK -2,2M | -272% |
| Total assets | DKK 7,1M | -22% |
| Equity | DKK 850K | -72% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.845 | 3.563 | 6.302 | 6.989 | 2.096 |
| Staff expenses | -1.753 | -2.411 | -3.333 | -4.760 | -3.667 |
| EBITDA | 1.092 | 1.151 | 2.969 | 2.230 | -1.585 |
| Depreciation & amort. | -123 | -156 | -221 | -389 | -415 |
| EBIT | 969 | 995 | 2.748 | 1.841 | -2.000 |
| Net financials | -146 | -139 | -151 | -233 | -255 |
| Profit before tax | 823 | 856 | 2.597 | 1.607 | -2.255 |
| Tax | -153 | 188 | 569 | 354 | -94 |
| Net profit | 975 | 669 | 2.027 | 1.254 | -2.162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.266 | 4.968 | 8.342 | 9.165 | 7.110 |
| Equity | 61 | 730 | 2.758 | 3.011 | 850 |
| Long-term debt | 302 | 236 | 189 | 463 | 204 |
| Short-term debt | 4.902 | 3.979 | 5.381 | 5.620 | 6.057 |
| Total debt | 5.205 | 4.215 | 5.569 | 6.083 | 6.260 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
EK Management | Management | 1971 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Board of Directors | 1971 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 1971 – 2008 | |
| Board of Directors | 1971 – 1997 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Steffen Malcho | Chief Executive Officer | 0 companies |
| Ejnar Kristensen | Management | 0 companies |
| Therese Gull-Maj Malcho | Board of Directors | 0 companies |
| Erik Asger Madsen | Chairman | 0 companies |
| Kurt Flemming Madsen | Board of Directors | 0 companies |
| Anne Margrethe Madsen | Board of Directors | 0 companies |
| Thomas Kenny Malcho | Board of Directors | 0 companies |