| Revenue | DKK 867K | +3991% |
| EBITDA | DKK 867K | +3991% |
| Net profit | DKK -998K | -217% |
| Total assets | DKK 14,6M | +15% |
| Equity | DKK 6M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.928 | 1.022 | 220 | 524 | 1.287 | 1.284 | 1.178 | 1.234 | 988 | 1.041 | 21 | 867 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.928 | 1.022 | 220 | 524 | 928 | 996 | 925 | 1.020 | 988 | 1.041 | 21 | 867 |
| Depreciation & amort. | -699 | -705 | -706 | -706 | -706 | -709 | -710 | -710 | -175 | -430 | -384 | -2.135 |
| EBIT | 1.229 | 316 | -487 | -182 | 221 | 287 | 214 | 310 | 813 | 611 | -362 | -1.268 |
| Net financials | -184 | -105 | -99 | -148 | -101 | -93 | -138 | -128 | -74 | -39 | -41 | -11 |
| Profit before tax | 1.045 | 1.545 | -585 | -331 | 120 | 194 | 77 | 182 | 739 | 572 | -403 | -1.279 |
| Tax | 261 | 667 | -129 | -72 | 29 | 43 | 17 | 40 | 163 | 126 | -89 | -281 |
| Net profit | 784 | 878 | -456 | -259 | 90 | 151 | 60 | 142 | 576 | 446 | -315 | -998 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.289 | 28.095 | 27.352 | 26.070 | 25.172 | 24.568 | 25.023 | 23.731 | 13.161 | 13.353 | 12.733 | 14.590 |
| Equity | 13.752 | 14.630 | 14.173 | 13.915 | 14.005 | 14.156 | 14.216 | 14.358 | 6.855 | 7.301 | 6.986 | 5.988 |
| Long-term debt | 5.326 | 4.906 | 4.490 | 4.062 | 3.626 | 3.207 | 3.329 | 3.170 | 3.377 | 3.323 | 3.123 | 6.221 |
| Short-term debt | 3.067 | 3.279 | 3.546 | 3.071 | 2.642 | 2.416 | 2.804 | 1.656 | 658 | 512 | 540 | 740 |
| Total debt | 8.393 | 8.185 | 8.036 | 7.133 | 6.268 | 5.623 | 6.133 | 4.826 | 4.035 | 3.835 | 3.664 | 6.961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NDI Properties Holding A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| René Kristensen | Management | 0 companies |