| Revenue | DKK 455K | +0% |
| EBITDA | DKK 455K | +0% |
| Net profit | DKK 296K | -1% |
| Total assets | DKK 7,2M | +32% |
| Equity | DKK 4,9M | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 392 | 407 | 416 | 466 | 466 | 480 | 480 | 441 | 439 | 456 | 455 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 380 | 392 | 407 | 416 | 405 | 350 | 444 | 441 | 441 | 439 | 456 | 455 |
| Depreciation & amort. | -202 | -202 | -202 | -202 | -202 | -161 | -161 | -160 | -162 | -100 | -88 | -132 |
| EBIT | 178 | 190 | 205 | 214 | 203 | 189 | 283 | 281 | 279 | 339 | 369 | 323 |
| Net financials | -63 | -36 | -18 | -15 | -12 | -7 | -45 | -34 | -22 | 10 | 14 | 57 |
| Profit before tax | 115 | 154 | 187 | 199 | 191 | 182 | 239 | 247 | 257 | 350 | 382 | 380 |
| Tax | 29 | 39 | -20 | 52 | 46 | 40 | 52 | 55 | 57 | 75 | 84 | 84 |
| Net profit | 86 | 116 | 207 | 147 | 145 | 142 | 186 | 192 | 200 | 275 | 298 | 296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.633 | 4.657 | 4.602 | 4.539 | 4.434 | 4.397 | 4.507 | 4.602 | 5.010 | 5.044 | 5.485 | 7.247 |
| Equity | 1.302 | 1.418 | 1.626 | 1.773 | 1.918 | 2.060 | 2.246 | 2.438 | 2.638 | 2.913 | 3.211 | 4.892 |
| Long-term debt | 2.529 | 2.326 | 2.238 | 2.032 | 1.823 | 1.505 | 1.568 | 1.493 | 1.535 | 1.462 | 1.390 | 1.316 |
| Short-term debt | 274 | 402 | 312 | 316 | 265 | 409 | 268 | 253 | 420 | 251 | 467 | 241 |
| Total debt | 2.803 | 2.728 | 2.549 | 2.348 | 2.088 | 1.915 | 1.836 | 1.747 | 1.955 | 1.713 | 1.857 | 1.557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NDI Properties Holding A/S | Company | 100.0% | 100.0% | 2017 |
PK HOLDING SØNDERBORG ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| René Kristensen | Management | 0 companies |