| Revenue | — | — |
| EBITDA | DKK -49K | +18% |
| Net profit | DKK -658 | +99% |
| Total assets | DKK 182K | -39% |
| Equity | DKK 174K | -40% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -61 | 0 | — | — | — |
| Staff expenses | -62 | -0 | -0 | -0 | -0 |
| EBITDA | -123 | -79 | 88 | -60 | -49 |
| Depreciation & amort. | -0 | -62 | 71 | -31 | -0 |
| EBIT | -123 | -141 | 17 | -91 | -49 |
| Net financials | 115 | 155 | 102 | -19 | 48 |
| Profit before tax | -8 | 14 | 119 | -110 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | 14 | 119 | -110 | -1 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 619 | 522 | 525 | 301 | 182 |
| Equity | 607 | 511 | 517 | 293 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 11 | 8 | 8 | 8 |
| Total debt | 12 | 11 | 8 | 8 | 8 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JM Audit | Audit | 1975 – 1990 |
HF Management | Management | 1975 – 1995 |
CB Management | Management | 1975 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 1975 – 1990 | |
| Board of Directors | 2005 – 2021 | |
| Chairman | 2011 – 2021 | |
| Board of Directors | 1998 – 2010 | |
| Board of Directors | 1975 – 1990 | |
| Board of Directors | 1975 – 1995 | |
| Board of Directors | 1975 – 1990 | |
| Board of Directors | 1975 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| John Maagaard | Audit | 0 companies |
| Hakon Frandsen | Management | 0 companies |
| Christian Bang Nielsen | Management | 0 companies |
| Torben Mogens Ebbeskov Pedersen | Board of Directors | 0 companies |
| Marianne Søndergaard Simonsen | Board of Directors | 0 companies |
| Jane Søndergaard | Chairman | 0 companies |
| Elsebeth Mousten | Board of Directors | 0 companies |
| Annette Rüsler Nielsen | Board of Directors | 0 companies |
| Elsebeth Kirstine Frandsen | Board of Directors | 0 companies |
| Søren Johannes Bang Nielsen | Board of Directors | 0 companies |
| Pernille Søndergaard Djernes | Board of Directors | 0 companies |