| Revenue | DKK 3,1M | -9% |
| EBITDA | DKK 195K | -64% |
| Net profit | DKK 117K | -70% |
| Total assets | DKK 1,7M | -21% |
| Equity | DKK 940K | -23% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.544 | 2.744 | 3.706 | 3.431 | 3.133 |
| Staff expenses | -2.846 | -2.640 | -3.111 | -2.887 | -2.938 |
| EBITDA | 698 | 104 | 595 | 544 | 195 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -8 |
| EBIT | 690 | 96 | 587 | 536 | 187 |
| Net financials | -16 | -21 | -27 | -20 | -13 |
| Profit before tax | 674 | 75 | 560 | 517 | 174 |
| Tax | 151 | 22 | 124 | 123 | 57 |
| Net profit | 522 | 53 | 436 | 394 | 117 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.858 | 2.064 | 2.698 | 2.166 | 1.719 |
| Equity | 1.290 | 833 | 1.269 | 1.213 | 940 |
| Long-term debt | 226 | 54 | 116 | 140 | 95 |
| Short-term debt | 1.324 | 1.155 | 1.287 | 783 | 652 |
| Total debt | 1.550 | 1.209 | 1.403 | 923 | 746 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MJ Management | Management | 2012 |
GT Management | Management | 2012 |
MR Management | Management | 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jensen | Management | 0 companies |
| Georg Thomas Molte Jensen | Management | 0 companies |
| Martin Røi Nielsen | Management | 0 companies |