| Revenue | DKK -11K | +14% |
| EBITDA | DKK -11K | -14% |
| Net profit | DKK 734K | -58% |
| Total assets | DKK 7,1M | +10% |
| Equity | DKK 7,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -6 | -6 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -9 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -7 | -6 | -6 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -9 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -6 | -6 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -9 | -10 | -11 |
| Net financials | -180 | 44 | 49 | -212 | 500 | 88 | -11 | 425 | 824 | 906 | 585 | 1.225 | 1.755 | 753 |
| Profit before tax | -191 | 37 | 43 | -218 | 493 | 81 | -18 | 419 | 817 | 899 | 578 | 1.215 | 1.745 | 742 |
| Tax | -3 | -2 | -1 | -2 | -0 | -0 | -0 | -0 | -0 | 1 | 6 | 7 | 8 | 8 |
| Net profit | -188 | 39 | 44 | -217 | 493 | 81 | -18 | 419 | 817 | 898 | 572 | 1.209 | 1.737 | 734 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 748 | 762 | 590 | 1.081 | 1.064 | 1.046 | 1.465 | 2.282 | 3.125 | 3.646 | 4.803 | 6.481 | 7.140 |
| Equity | 667 | 706 | 750 | 534 | 1.027 | 1.057 | 1.040 | 1.458 | 2.276 | 3.117 | 3.632 | 4.781 | 6.457 | 7.124 |
| Long-term debt | 32 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 7 | 8 | 0 |
| Short-term debt | 5 | 38 | 12 | 56 | 55 | 6 | 6 | 7 | 7 | 8 | 8 | 15 | 15 | 16 |
| Total debt | 37 | 42 | 12 | 56 | 55 | 6 | 6 | 7 | 7 | 8 | 14 | 22 | 24 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 90.0% | 2011 |
| Person | Role here | Other companies |
|---|