| Revenue | DKK -8K | +104% |
| EBITDA | DKK -8K | -104% |
| Net profit | DKK 10K | +227% |
| Total assets | DKK 914K | +5% |
| Equity | DKK 755K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -19 | -20 | — | -5 | -2 | -15 | -6 | -12 | -1 | -4 | -4 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -19 | -20 | -50 | -5 | -2 | -15 | -6 | -12 | -1 | -4 | -4 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -19 | -20 | -50 | -5 | -2 | -15 | -6 | -12 | -1 | -4 | -4 | -8 |
| Net financials | 317 | -175 | 8 | 106 | 9 | 177 | -44 | -90 | 117 | 202 | -106 | 13 | 17 |
| Profit before tax | 333 | -194 | -11 | 56 | 5 | 176 | -59 | -96 | 106 | 201 | -110 | 10 | 10 |
| Tax | -3 | -0 | 16 | 20 | 6 | 65 | -60 | 7 | -0 | 16 | -20 | 17 | -0 |
| Net profit | 336 | -194 | -27 | 36 | -1 | 110 | 1 | -103 | 106 | 185 | -90 | -8 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 823 | 629 | 614 | 685 | 686 | 861 | 828 | 597 | 723 | 963 | 871 | 873 | 914 |
| Equity | 814 | 619 | 592 | 628 | 627 | 760 | 764 | 551 | 657 | 842 | 753 | 745 | 755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9 | 9 | 22 | 57 | 59 | 101 | 65 | 45 | 66 | 121 | 118 | 128 | 160 |
| Total debt | -9 | 9 | 22 | 57 | 59 | 101 | 65 | 45 | 66 | 121 | 118 | 128 | 160 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|