| Revenue | DKK -24K | +12% |
| EBITDA | DKK -24K | -12% |
| Net profit | DKK 442K | +459% |
| Total assets | DKK 2,8M | +12% |
| Equity | DKK 1,3M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -7 | 40 | 36 | 51 | -6 | -8 | -6 | -7 | -14 | -30 | -22 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -7 | 40 | 36 | 51 | -10 | -12 | -12 | -17 | -24 | -30 | -22 | -24 |
| Depreciation & amort. | -0 | -0 | -50 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -7 | -10 | -15 | 51 | -10 | -12 | -12 | -17 | -24 | -30 | -22 | -24 |
| Net financials | -26 | -165 | -37 | -37 | -27 | 104 | 110 | 1.202 | 6 | 223 | -601 | -101 | 466 |
| Profit before tax | -26 | -172 | -47 | -51 | 21 | 94 | 98 | 1.191 | -11 | 198 | -631 | -123 | 442 |
| Tax | -0 | -0 | 6 | -0 | -0 | -0 | -0 | -0 | 6 | 38 | 6 | -0 | -0 |
| Net profit | -26 | -172 | -53 | -51 | 21 | 94 | 98 | 1.191 | -17 | 160 | -637 | -123 | 442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 757 | 585 | 705 | 653 | 493 | 581 | 612 | 1.888 | 1.715 | 3.411 | 2.636 | 2.467 | 2.752 |
| Equity | 723 | 551 | 498 | 447 | 468 | 562 | 607 | 1.744 | 1.672 | 1.775 | 1.081 | 899 | 1.280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 35 | 206 | 206 | 25 | 19 | 5 | 38 | 44 | 1.635 | 1.555 | 1.568 | 1.472 |
| Total debt | 35 | 35 | 206 | 206 | 25 | 19 | 5 | 38 | 44 | 1.635 | 1.555 | 1.568 | 1.472 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|