| Revenue | DKK -216K | -104% |
| EBITDA | DKK -996K | -120% |
| Net profit | DKK -759K | -120% |
| Total assets | DKK 4,5M | -57% |
| Equity | DKK 4,3M | -50% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 733 | 733 | 729 | 729 | 725 | 730 | 797 | 126 | 6.124 | -216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -838 | -1.389 | -1.043 | -780 |
| EBITDA | 733 | 733 | 729 | 729 | 725 | 730 | -40 | -1.263 | 5.081 | -996 |
| Depreciation & amort. | 357 | -0 | -0 | 357 | -357 | -357 | -395 | -437 | -255 | -77 |
| EBIT | 376 | 733 | 729 | 372 | 368 | 373 | -436 | -1.700 | 4.826 | -1.073 |
| Net financials | 1 | 14 | 13 | 0 | 0 | 0 | -6 | -29 | -49 | 74 |
| Profit before tax | 377 | 747 | 741 | 372 | 368 | 373 | -442 | -1.729 | 4.776 | -999 |
| Tax | 90 | 104 | 187 | 107 | 81 | 82 | -97 | -380 | 1.037 | -240 |
| Net profit | 287 | 643 | 554 | 265 | 287 | 291 | -344 | -1.349 | 3.739 | -759 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.146 | 9.769 | 9.813 | 8.221 | 7.916 | 7.708 | 7.534 | 7.020 | 10.395 | 4.464 |
| Equity | 8.534 | 9.177 | 9.091 | 7.569 | 7.356 | 7.147 | 6.202 | 4.854 | 8.593 | 4.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 147 | 117 | 148 | 233 | 139 | 139 | 1.006 | 1.727 | 1.796 | 130 |
| Total debt | 147 | 117 | 148 | 233 | 139 | 139 | 1.006 | 1.727 | 1.796 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN THUESEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nylev Thuesen | Management | 0 companies |