| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK -9K | -4% |
| Total assets | DKK 45K | -21% |
| Equity | DKK 40K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 211 | 356 | 429 | 506 | 546 | 497 | 455 | 422 | 420 | 27 | -7 | -8 |
| Staff expenses | -340 | -213 | -325 | -419 | -482 | -526 | -489 | -447 | -438 | -401 | -58 | -0 | -0 |
| EBITDA | 22 | -2 | 32 | 9 | 24 | 20 | 8 | 8 | -16 | 19 | -30 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -2 | 32 | 9 | 24 | 20 | 8 | 8 | -16 | 19 | -30 | -7 | -8 |
| Net financials | -0 | -0 | -16 | -2 | -10 | -1 | -2 | -2 | -4 | -4 | -4 | -2 | -2 |
| Profit before tax | 22 | -2 | 16 | 8 | 14 | 19 | 6 | 6 | -20 | 15 | -34 | -9 | -9 |
| Tax | 5 | -0 | 2 | 2 | 3 | 4 | 1 | 1 | -4 | 3 | 1 | -0 | -0 |
| Net profit | 16 | -2 | 14 | 6 | 11 | 15 | 4 | 5 | -16 | 12 | -35 | -9 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 172 | 180 | 212 | 242 | 279 | 249 | 235 | 241 | 192 | 67 | 57 | 45 |
| Equity | 96 | 94 | 108 | 113 | 124 | 139 | 143 | 148 | 82 | 94 | 59 | 50 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 78 | 73 | 99 | 118 | 140 | 106 | 87 | 159 | 98 | 8 | 8 | 5 |
| Total debt | 85 | 78 | 73 | 99 | 118 | 140 | 106 | 87 | 159 | 98 | 8 | 8 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|