| Revenue | DKK 186K | -306% |
| EBITDA | DKK 186K | +306% |
| Net profit | DKK 161K | +266% |
| Total assets | DKK 200K | +476% |
| Equity | DKK 62K | +163% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -6 | 9 | -38 | -18 | -43 | -10 | -8 | -8 | -8 | -5 | -11 | -8 | -90 | 186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -6 | 9 | -38 | -18 | -43 | -10 | -8 | -8 | -8 | -5 | -11 | -8 | -90 | 186 |
| Depreciation & amort. | 10 | -18 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -6 | -6 | -5 | -4 | -4 | -13 |
| EBIT | -25 | -25 | -14 | -61 | -41 | -66 | -33 | -31 | -31 | -14 | -11 | -16 | -12 | -94 | 173 |
| Net financials | -695 | 805 | 372 | -640 | -386 | -105 | 1 | 3 | 8 | 7 | 8 | 182 | -178 | -3 | -12 |
| Profit before tax | -720 | 781 | 358 | -701 | -427 | -171 | -32 | -29 | -23 | -6 | -3 | 166 | -190 | -97 | 161 |
| Tax | -0 | -7 | 0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -720 | 788 | 357 | -692 | -427 | -171 | -32 | -29 | -23 | -6 | -3 | 166 | -190 | -97 | 161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 1.304 | 1.411 | 716 | 285 | 126 | 92 | 63 | 40 | 34 | 29 | 205 | 19 | 35 | 200 |
| Equity | -20 | 1.033 | 1.390 | 697 | 270 | 116 | 84 | 55 | 32 | 26 | 22 | 188 | -2 | -99 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 265 | 13 | 19 | 15 | 10 | 8 | 8 | 8 | 9 | 6 | 17 | 22 | 134 | 138 |
| Total debt | 15 | 265 | 13 | 19 | 15 | 10 | 8 | 8 | 8 | 9 | 6 | 17 | 22 | 134 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCC invest ApS | Company | 33.3% | 33.3% | 2024 |
Bechers ApS | Company | 33.3% | 33.3% | 2024 |
JCW HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
CARSTEN T. ØSTERGAARD INVEST ApS | Company | 33.3% | 33.3% | 2012 |
MB HOLDING 2007 ApS | Company | 90.0% | 90.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Cato Castro Christensen | Management | 0 companies |
| Carsten Toxværd Østergaard | Chairman | 0 companies |
| Jesper Carl Winter | Board of Directors | 0 companies |
| Martin Bech | Chairman | 0 companies |
| Henrik Olesen | Chairman | 0 companies |